Case Studies · Financial Models

Models investors believed.

Hospitality, SaaS, and clean energy — three sectors, one standard: models that survive LP scrutiny. 3-statement, DCF, scenario analysis, unit economics.

Discuss your project

financial-model.xlsx

Year

Revenue

$1.2M

$2.8M

$5.1M

$8.4M

$13.2M

EBITDA

-$0.3M

-$0.1M

$0.8M

$2.1M

$4.3M

Cash

$2.4M

$1.9M

$2.5M

$4.2M

$7.8M

Margin

-25%

-4%

16%

25%

33%

DCF

—

$42M

3 Case Studies

Hospitality

Financial Model · Hospitality · LBO

Iraq Hotel (Redacted)

LBO model built to secure bank financing — debt schedule, repayment capacity, and deep market research in a thin-data market.

Captive Insurance

Financial Model · Insurance

Impel Advantage

Multi-entity captive insurance group — parent, captive insurer, and shared services, modeled separately and consolidated.

Green Energy

Financial Model · Green Energy

Arch Energies

Natural hydrogen extraction project — research-first modeling for an emerging market with almost no benchmarks.

Need a model that survives scrutiny?

Discuss your project. We'll scope the model, agree on assumptions, and deliver in Excel — unlocked.

Discuss your project